Financial Highlights

tea
japanese teapot

FY 2021 (Year Ended April 30, 2022) ~ FY 2025 (Year Ended April 30, 2026)

Financial Performance

(Unit: billion yen)

FY 2021* FY 2022* FY 2023* FY 2024* FY 2025*
Net Sales 400.7 431.6 453.8 472.7 497.8
Operating Income 18.7 19.5 25.0 22.9 21.6
Ordinary Income 19.9 20.3 26.6 22.9 23.2
Net Income 12.9 12.8 15.6 14.1 3.4
swipe
*Application of Accounting Standard for Revenue Recognition

Net Sales

(¥ billion)

[ FY 2025* ]
Net Sales
497.8 billion

Operating Income

(¥ billion)

[ FY 2025* ]
Operating Income
21.6 billion

Ordinary Income

(¥ billion)

[ FY 2025* ]
Ordinary Income
23.2 billion

Net Income

(¥ billion)

[ FY 2025* ]
Net Income
3.4 billion

Profitability

(Unit: %)

FY 2021* FY 2022* FY 2023* FY 2024* FY 2025*
Operating Income / Net sales 4.7 4.5 5.5 4.9 4.4
Net Income / Net sales 3.2 3.0 3.4 3.0 0.7
swipe

Operating Income / Net sales

(%)

[ FY 2025* ]
Operating Income / Net sales
4.4%

Net Income / Net sales

(%)

[ FY 2025* ]
Net Income / Net sales
0.7%

(Unit: %)

FY 2021* FY 2022* FY 2023* FY 2024* FY 2025*
Return on Equity (ROE) 8.2 7.8 8.9 8.0 2.0
Return on Assets (ROA) 3.9 3.9 4.5 4.1 1.0
swipe

Return on Equity (ROE)

(%)

[ FY 2025* ]
Return on Equity (ROE)
2.0%

Return on Assets (ROA)

(%)

[ FY 2025* ]
Return on Assets (ROA)
1.0%

Safety

(Unit: %)

FY 2021* FY 2022* FY 2023* FY 2024* FY 2025*
Equity Ratio 49.2 50.4 51.3 50.6 51.4
Debt/Equity Ratio 102.3 97.7 94.0 96.8 93.5
Current Ratio 290.7 262.7 252.2 214.6 252.4
swipe

Equity Ratio

(%)

[ FY 2025* ]
Equity Ratio
51.4%

Debt / Equity Ratio

(%)

[ FY 2025* ]
Debt / Equity Ratio
93.5%

Current Ratio

(%)

[ FY 2025* ]
Current Ratio
252.4%

Other

FY 2021* FY 2022* FY 2023* FY 2024* FY 2025*
Capital Expenditures (billion yen) 7.5 7.2 10.2 12.5 10.6
Depreciation and Amortization (billion yen) 11.2 10.3 8.5 8.7 8.5
swipe
Common Stock
Earnings per Share (yen) 103.92 103.82 126.42 117.50 26.87
Book Value per Share (yen) 1,334.88 1,408.55 1,516.16 1,511.77 1,527.27
Price Earnings Ratio (times) 51.4 40.5 30.3 29.1 107.5
swipe
Class-A Preferred Stock
Earnings per Share (yen) 113.89 113.82 138.26 129.46 38.88
Book Value per Share (yen) 1,339.88 1,413.55 1,522.16 1,517.77 1,533.27
Price Earnings Ratio (times) 16.8 16.2 13.6 13.9 46.3
swipe